Demo Rimba Padel
A share of 40% of distributable net profit rights. Not venue ownership, land, or company equity.
Venue photos
Submitted venue photos
1 photosSubmitted by the applicant. Photos are not verified until checked against documents and venue conditions.
Explore a 3D court model
Illustrative model from the submitted court type and dimensions. It is not a survey or proof of venue conditions.
About this illustration
Buy tokens
Sign your order. Tokens are allocated only after payment settles.
Log in or create an investor account to buy. Create account
Testnet demo only. No real money moves. Returns are not guaranteed. Distributions depend on venue performance. Liquidity is not guaranteed. Buybacks depend on Grounds and available reserves. Reference prices follow the published valuation formula. Venue assets are a pricing benchmark, not collateral. Tokens are not backed by venue assets. Open Grounds is not licensed or approved by a regulator to offer these products.
How the reference price is set
Review the valuation formula
| Asset value · reviewer input | Rp3.000.000.000 |
| 12-month distributable profit · D12 | Rp246.000.000 |
| D12 ÷ r · r = 9% | Rp2.733.333.333Assumption |
| V · lower of asset or income value | Rp2.733.325.000 (income basis) |
| Implied yield · y | 9% within assumed range |
| Economic rights acquired · X | 40% |
| Token supply · nominal price | 109,333 · Rp10.000 |
Venue assets are a pricing benchmark, not collateral. Tokens are not backed by venue assets.
Venue profile
| Sports | Padel |
| Courts | 3 |
| Operating hours | 7:00–23:00 |
| Operating since | 2022-03 |
| Use of proceeds | DATA DEMO SINTETIS: renovasi lapangan. Foto adalah referensi eksternal, bukan kondisi venue ini. |
- padel 1 · Padel · 20×10 m · Vinyl · Rp300.000/hour
- padel 2 · Padel · 20×10 m · Vinyl · Rp300.000/hour
- padel 3 · Padel · 20×10 m · Vinyl · Rp300.000/hour
Risks to consider
- Self-owned land (Building use · HGB); not pledged.
- No debt was disclosed.
- 94% of reported gross revenue was paid digitally; cash sales are not gateway-verified.
- Distributions depend on venue performance. A loss-making month has no distribution; losses do not carry forward.
- Buybacks are not guaranteed. Lot lock: 10 minutes in demo mode.Assumption
Monthly profit waterfall
No profit periods have been posted yet.
The owner and platform sign these figures; the contract recalculates them. Assumptions: SPV fee m = 2%; expense cap = 80% of gross.
On-chain record
| Series contract | 0x85c20de52a1c39277d174c44e44c665765a2c2c1 |
| Token contract | 0x1633E81d0a2085C645dfcb19484d8fCB07e86e6B |
| Activation transaction | 0x8aeddbed3c2605ac… |
| Profile hash · included in attestation | 0x6410be33010bf4ca17de1643aa185f5465cae21b4cd15683fd53c3b62dbdbecd |